Automated Smart Ice & Water Vending Kiosk Solver

Underwrite unattended 24/7 commercial ice kiosks, 10lb/20lb bagged ice sales, municipal water filtration, and parking lot ground leases.

Kiosks & Daily Dispensing Volume

Number of Operating Ice/Water Kiosks

Average Bags Sold Per Kiosk / Day

Retail Price Per 16lb Bag / Bulk ($ / bag)

Monthly Parking Lot Ground Lease ($ / kiosk / mo)

Turnkey Kiosk Machine Cost ($ / unit)

Annual Total Gross Vending Revenue

$144,540 / yr

Annual Municipal Water & Electric Utility Costs

$15,768 / yr (~$0.30/bag)

Net Operating Income (NOI Pure Cash Flow)

$107,372 / yr

Capital Payback & Cash-on-Cash Return

12.9 Months Payback (92.9% ROI)